- back to Home
- Financial Statements
- Notes to the Consolidated Balance Sheet 17 to 29
NOTES TO THE CONSOLIDATED BALANCE SHEET 17 TO 29
17 Goodwill
Note | Goodwill £m | |
|---|---|---|
| Cost | ||
| At 3rd October, 2004 | 543.3 | |
| Additions | 103.2 | |
| Adjustment to previous year estimate of deferred consideration | (0.4) | |
| Disposals | (4.7) | |
| Reclassification to other intangible assets | 18 | (124.8) |
| Reclassification from property, plant and equipment | 19 | 52.3 |
| Exchange adjustment | 2.1 | |
| At 2nd October, 2005 | 571.0 | |
| Additions | 15 | 161.7 |
| Adjustment to previous year estimate of deferred consideration | 32 | 0.5 |
| Disposals | 16 | (2.6) |
| Transfer | (2.2) | |
| Exchange adjustment | (7.6) | |
| At 1st October, 2006 | 720.8 | |
| Accumulated amortisation | ||
| At 3rd October, 2004 | 23.0 | |
| Impairment | 2.7 | |
| Disposals | (0.5) | |
| Reclassification to other intangible assets | 18 | (29.8) |
| Reclassification from property, plant and equipment | 19 | 15.5 |
| At 2nd October, 2005 | 10.9 | |
| Impairment | 3 | 35.1 |
| Disposals | 16 | (0.3) |
| Transfer | (0.1) | |
| Exchange adjustment | (0.3) | |
| At 1st October, 2006 | 45.3 | |
| Net book value – 2006 | 675.5 | |
| Net book value – 2005 | 560.1 | |
The Group tests goodwill annually for impairment, or more frequently if there are indicators that goodwill might be impaired. The impairment recognised for the year was £35.1 million (2005 £2.7 million). Of the impairment for the year, £15.4 million relates to the exhibition division following a downturn in the consumer and gift markets it serves and £19.2 million relating to the national newspapers division.
When testing for impairment, the recoverable amounts for all the Group’s cash-generating units (CGUs) are measured at their value in use by discounting future expected cash flows. These calculations use cash flow projections based on management approved budgets and forecasts in the case of businesses acquired in the year, the cash flow projections are consistent with the business acquisition plans. Cash flows beyond the initial five-year period are extrapolated using a long-term growth rate. The cash flows are discounted at the Group’s weighted current cost of capital adjusted for the particular risks associated with each CGU. These assumptions have been used for all CGUs to which goodwill is allocated.
Goodwill arising on the acquisitions is attributable to the anticipated profitability relating to the distribution of the Group’s products in new and existing markets and anticipated operating synergies from the business combinations.
18 Other intangible assets
Note | Titles £m | Radio licences £m | Brands £m | Customer related databases £m | Computer software £m | Other £m | Total other intangible assets £m | |
|---|---|---|---|---|---|---|---|---|
| Cost | ||||||||
| At 3rd October, 2004 | 261.9 | 206.3 | 6.6 | – | 6.8 | 0.6 | 482.2 | |
| Additions | – | – | 4.3 | – | – | 0.3 | 4.6 | |
| Disposals | – | (3.4) | – | – | (0.2) | (0.1) | (3.7) | |
| Reclassification from goodwill | 17 | 27.0 | – | 47.9 | 14.0 | 35.4 | 0.5 | 124.8 |
| Exchange adjustment | – | 10.6 | 1.0 | 0.4 | 0.4 | (0.2) | 12.2 | |
| At 2nd October, 2005 | 288.9 | 213.5 | 59.8 | 14.4 | 42.4 | 1.1 | 620.1 | |
| Additions | 15 | 28.0 | – | 117.8 | 34.8 | – | 0.3 | 180.6 |
| Internally generated | – | – | – | – | 10.5 | – | 10.5 | |
| Disposals | 16 | (18.0) | – | – | – | (0.5) | – | (18.5) |
| Transfer | (0.3) | – | 2.3 | 1.0 | (1.2) | 0.9 | 2.7 | |
| Exchange adjustment | (1.0) | (16.2) | (2.6) | (1.1) | (0.4) | (0.1) | (21.4) | |
| At 1st October, 2006 | 297.6 | 197.3 | 177.3 | 49.1 | 50.8 | 1.9 | 774.0 | |
| Accumulated amortisation | ||||||||
| At 3rd October, 2004 | 183.8 | 16.5 | 1.9 | – | 4.4 | 0.1 | 206.7 | |
| Charge for the year | 12.3 | 6.3 | 0.7 | 0.8 | 7.9 | 0.7 | 28.7 | |
| Impairment | – | – | 2.6 | – | – | – | 2.6 | |
| Disposals | – | (0.2) | – | – | – | (0.2) | (0.4) | |
| Reclassification from goodwill | 17 | 17.7 | – | 1.5 | – | 10.6 | – | 29.8 |
| Exchange adjustment | 0.1 | (3.8) | 0.3 | – | – | – | (3.4) | |
| At 2nd October, 2005 | 213.9 | 18.8 | 7.0 | 0.8 | 22.9 | 0.6 | 264.0 | |
| Charge for the year | 14.6 | 10.4 | 13.7 | 5.8 | 5.6 | 0.5 | 50.6 | |
| Impairment | – | 22.5 | 0.5 | 0.1 | 1.0 | – | 24.1 | |
| Disposals | 16 | (9.4) | – | – | – | (0.5) | – | (9.9) |
| Transfer | (0.1) | – | – | – | 0.6 | (0.7) | (0.2) | |
| Exchange adjustment | (0.1) | (2.9) | (0.4) | (0.2) | (0.2) | (0.2) | (4.0) | |
| At 1st October, 2006 | 218.9 | 48.8 | 20.8 | 6.5 | 29.4 | 0.2 | 324.6 | |
| Net book value – 2006 | 78.7 | 148.5 | 156.5 | 42.6 | 21.4 | 1.7 | 449.4 | |
| Net book value – 2005 | 75.0 | 194.7 | 52.8 | 13.6 | 19.5 | 0.5 | 356.1 | |
Intangible assets all have a finite life and are being amortised over their useful lives. Each year, the Group reviews the appropriateness of its intangible assets. The Group tests intangible fixed assets annually for impairment, or more frequently if there are indicators that intangible fixed assets might be impaired. The impairment recognised for the year was £24.1 million (2005 £2.6 million). Of the impairment for the year, £22.4 million relates to write down of radio licences following a softening of the markets they serve, £1.0 million relating to the national newspapers division and £0.8 million relating to the exhibitions division following a downturn in the consumer and gift markets they serve. The Group is satisfied that the carrying value at 1st October, 2006 remains recoverable in full.
When testing for impairment, the recoverable amounts for all the Group’s cash-generating units (CGUs) are measured at their value in use by discounting future expected cash flows. These calculations use cash flow projections based on management approved budgets and forecasts in the case of businesses acquired in the year, the cash flow projections are consistent with the business acquisition plans. Cash flows beyond the initial five-year period are extrapolated using a long-term growth rate. The cash flows are discounted at the Group’s weighted current cost of capital adjusted for the particular risks associated with each CGU.
The Group's material intangible assets are further analysed as follows:
Carrying value £m | Remaining amortisation period Years | |
|---|---|---|
| Institutional Investor title | 10.1 | 11.0 |
| Primelocation brand | 10.2 | 4.3 |
| SimplySwitch brand | 11.0 | 4.9 |
| Western Exhibitors brand | 12.0 | 14.3 |
| Perex title | 13.7 | 5.8 |
| Evanta brand | 14.3 | 14.8 |
| Allegran brand | 15.3 | 4.4 |
| Vega 91.5 radio licence | 16.0 | 19.0 |
| Genscape intellectual property | 16.0 | 19.5 |
| Nova 100 radio licence | 21.2 | 15.2 |
| Vega 95.3 radio licence | 22.0 | 18.8 |
| Nova 106.9 radio licence | 29.6 | 18.5 |
| Nova 96.9 radio licence | 44.9 | 14.5 |
19 Property, plant and equipment
Note | Freehold properties £m | Long leasehold properties £m | Short leasehold properties £m | Plant and equipment £m | Total £m | |
|---|---|---|---|---|---|---|
| Cost | ||||||
| At 3rd October, 2004 | 105.4 | 78.3 | 46.7 | 773.5 | 1,003.9 | |
| Owned by subsidiaries acquired | – | – | – | 0.4 | 0.4 | |
| Additions | 3.8 | 9.8 | 5.0 | 91.5 | 110.1 | |
| Disposals | (1.4) | – | (1.3) | (104.4) | (107.1) | |
| Reclassification to goodwill | 17 | – | – | – | (52.3) | (52.3) |
| Exchange adjustment | 2.5 | 0.5 | 1.8 | 2.3 | 7.1 | |
| At 2nd October, 2005 | 110.3 | 88.6 | 52.2 | 711.0 | 962.1 | |
| Owned by subsidiaries acquired | 15 | – | – | – | 4.1 | 4.1 |
| Additions | 39.3 | 1.4 | 3.2 | 77.0 | 120.9 | |
| Disposals | (6.2) | (0.5) | (0.9) | (48.4) | (56.0) | |
| Owned by subsidiaries disposed | 16 | (5.2) | (6.7) | (2.8) | (45.1) | (59.8) |
| Transfers | 6.2 | (6.2) | – | – | – | |
| Exchange adjustment | (5.0) | (0.3) | (1.1) | 1.6 | (4.8) | |
| Revaluation adjustment | (0.6) | – | (0.1) | 0.8 | 0.1 | |
| At 1st October, 2006 | 138.8 | 76.3 | 50.5 | 701.0 | 966.6 | |
| At 2nd October, 2005 | ||||||
| Held at: Cost | 108.2 | 88.5 | 52.0 | 711.0 | 959.7 | |
| Valuation | 2.1 | 0.1 | 0.2 | – | 2.4 | |
| 110.3 | 88.6 | 52.2 | 711.0 | 962.1 | ||
| At 1st October, 2006 | ||||||
| Held at: Cost | 137.8 | 76.3 | 50.5 | 701.0 | 965.6 | |
| Valuation | 1.0 | – | – | – | 1.0 | |
| 138.8 | 76.3 | 50.5 | 701.0 | 966.6 | ||
Note | Freehold properties £m | Long leasehold properties £m | Short leasehold properties £m | Plant and equipment £m | Total £m | |
|---|---|---|---|---|---|---|
| Accumulated depreciation | ||||||
| At 3rd October, 2004 | 21.1 | 27.4 | 26.9 | 429.1 | 504.5 | |
| Charge for the year | 1.5 | 2.7 | 2.3 | 64.6 | 71.1 | |
| Disposals | (0.3) | – | (0.8) | (99.2) | (100.3) | |
| Reclassification to goodwill | 17 | – | – | – | (15.5) | (15.5) |
| Exchange adjustment | – | – | 0.1 | 1.4 | 1.5 | |
| At 2nd October, 2005 | 22.3 | 30.1 | 28.5 | 380.4 | 461.3 | |
| Charge for the year | 3 | 1.3 | 3.5 | 4.0 | 61.8 | 70.6 |
| Disposals | (1.4) | (0.1) | (0.4) | (44.9) | (46.8) | |
| Owned by subsidiaries disposed | 16 | (0.2) | (1.3) | (1.5) | (28.7) | (31.7) |
| Exchange adjustment | (0.1) | – | (0.3) | (0.1) | (0.5) | |
| At 1st October, 2006 | 21.9 | 32.2 | 30.3 | 368.5 | 452.9 | |
| Net book value – 2006 | 116.9 | 44.1 | 20.2 | 332.5 | 513.7 | |
| Net book value – 2005 | 88.0 | 58.5 | 23.7 | 330.6 | 500.8 | |
The Group’s properties, other than its specialised buildings, were revalued at 30th September, 1994, on the basis of external valuations and are depreciated over their useful economic lives. Subsequent additions are carried at historical cost, less accumulated depreciation, in accordance with IAS 16 Tangible Fixed Assets. Specialised buildings, being those properties constructed specifically for use in the business, are carried at historical cost less accumulated depreciation.
Group fixed assets include assets in the course of construction as follows:
| Freehold properties £m | Long leasehold properties £m | Short leasehold properties £m | Plant and equipment £m | Total £m | |
|---|---|---|---|---|---|
| Assets in the course of construction | |||||
| Cost and net book value | |||||
| At 3rd October, 2004 | – | 0.2 | 0.1 | 31.5 | 31.8 |
| Projects completed | – | (0.4) | – | (26.5) | (26.9) |
| Additions | – | 8.9 | – | 18.7 | 27.6 |
| Exchange adjustment | – | – | – | 0.2 | 0.2 |
| At 2nd October, 2005 | – | 8.7 | 0.1 | 23.9 | 32.7 |
| Owned by subsidiaries disposed | – | – | (0.1) | (0.5) | (0.6) |
| Projects completed | – | (8.6) | – | (12.8) | (21.4) |
| Additions | 29.3 | 0.3 | – | 32.2 | 61.8 |
| Exchange adjustment | – | – | – | (0.1) | (0.1) |
| At 1st October, 2006 | 29.3 | 0.4 | - | 42.7 | 72.4 |
No depreciation was charged on assets in the course of construction during the year (2005 £Nil).
The net book value of Group plant and equipment includes £Nil (2005 £24.8 million) in respect of assets held under finance leases mainly held in a number of the Group’s provincial newspaper centres. Depreciation of £1.6 million (2005 £4.8 million) was charged on such assets in the year.
The historical cost and related depreciation of Group properties are set out below:
| Freehold properties £m | Long leasehold properties £m | Short leasehold properties £m | |
|---|---|---|---|
| At 3rd October, 2004 | |||
| Historical cost at end of year | 114.0 | 88.5 | 52.8 |
| Aggregate depreciation based on historical cost | (22.8) | (30.4) | (29.3) |
| At 2nd October, 2005 | 91.2 | 58.1 | 23.5 |
| Historical cost at end of year | 141.9 | 76.3 | 51.3 |
| Aggregate depreciation based on historical cost | (22.2) | (32.6) | (31.2) |
| At 1st October, 2006 | 119.7 | 43.7 | 20.1 |
20 Investments in joint ventures and associates
Cost of shares £m | Loans £m | Share of post-acquisition retained reserves £m | Total £m | |
|---|---|---|---|---|
| Joint ventures | ||||
| At 3rd October, 2004 | 43.0 | 7.8 | (27.5) | 23.3 |
| Additions | 1.7 | 1.1 | – | 2.8 |
| Loan repayment | – | (2.9) | – | (2.9) |
| Disposals | (16.2) | (3.5) | 17.9 | (1.8) |
| Share of retained reserves | – | – | (1.1) | (1.1) |
| Exchange adjustment | 2.3 | 0.2 | – | 2.5 |
| At 2nd October, 2005 | 30.8 | 2.7 | (10.7) | 22.8 |
| Additions | 0.6 | 2.2 | – | 2.8 |
| Loan repayment | – | (0.2) | – | (0.2) |
| Share of retained reserves | – | – | (2.4) | (2.4) |
| Transfer to investment in subsidiaries | (0.1) | (0.2) | (3.7) | (4.0) |
| Exchange adjustment | (0.3) | (0.2) | 0.4 | (0.1) |
| At 1st October, 2006 | 31.0 | 4.3 | (16.4) | 18.9 |
Summarised income statement and balance sheet information in respect of the Group’s joint ventures analysed by business activity is set out below:
2006 Revenue £m | 2005 Revenue £m | 2006 Operating profit £m | 2005 Operating profit £m | 2006 Assets/ (liabilities) £m | 2005 Assets/ (liabilities) £m | |
|---|---|---|---|---|---|---|
| National newspapers and related activities | 1.9 | 2.4 | (4.5) | 0.3 | (3.7) | (6.4) |
| Regional newspapers and related activities | 2.0 | – | 0.3 | – | 0.5 | – |
| Business to business information and careers | 3.7 | 3.1 | 1.0 | 0.7 | 2.2 | – |
| Euromoney Institutional Investor | – | 1.9 | – | 0.4 | – | 0.6 |
| Radio | 11.2 | 10.3 | 7.0 | 0.5 | 19.3 | 24.1 |
| Total | 18.8 | 17.7 | 3.8 | 1.9 | 18.3 | 18.3 |
| Group’s share of joint ventures’ results | 18.9 | 22.8 | ||||
Information on principal joint ventures from the latest available accounts (all incorporated in Great Britain and registered and operating in England and Wales unless otherwise stated).
| Principal activity | Year ended | Description of holding | Group interest % | |
|---|---|---|---|---|
| Unlisted | ||||
| A-Z Agentia de Publicitate S.A. (incorporated and operating in Romania) | Publisher of classified publications | 31 Dec 05 | Ordinary | 50.0% |
| OYO RMS Corporation (incorporated and operating in Japan) | Risk management information provider | 30 Sep 06 | Ordinary | 50.0% |
| Brisbane FM Radio Pty Limited (incorporated and operating in Australia) | Independent radio operator | 31 Dec 05 | Ordinary | 50.0% |
| DMG Radio (Perth) Pty Limited (incorporated and operating in Australia) | Independent radio operator | 30 Sep 06 | Ordinary | 50.0% |
Cost of shares £m | Loans £m | Share of post-acquisition retained reserves £m | Total £m | |
|---|---|---|---|---|
| Associates | ||||
| At 3rd October, 2004 | 210.9 | 3.6 | (96.3) | 118.2 |
| Additions | 27.2 | 2.9 | – | 30.1 |
| Loan repayment | – | (0.4) | – | (0.4) |
| Share of retained reserves | – | – | (8.5) | (8.5) |
| Transfer to long-term investments | (125.0) | – | 52.2 | (72.8) |
| Exchange adjustment | 1.8 | – | – | 1.8 |
| At 2nd October, 2005 | 114.9 | 6.1 | (52.6) | 68.4 |
| Additions | 4.8 | 6.3 | – | 11.1 |
| Share of retained reserves | – | – | 1.0 | 1.0 |
| Transfer to investment in subsidiaries | (4.0) | – | (0.9) | (4.9) |
| Disposals | (0.3) | – | (0.3) | (0.6) |
| Exchange adjustment | (7.6) | – | 0.7 | (6.9) |
| At 1st October, 2006 | 107.8 | 12.4 | (52.1) | 68.1 |
Summarised income statement and balance sheet information in respect of the Group’s associates analysed by business activity is set out below:
2006 Revenue £m | 2005 Revenue £m | 2006 Operating profit £m | 2005 Operating profit £m | 2006 Assets/ (liabilities) £m | 2005 Assets/ (liabilities) £m | |
|---|---|---|---|---|---|---|
| National newspapers and related activities | 163.8 | 142.3 | 4.5 | 1.8 | (22.0) | (16.6) |
| Regional newspapers and related activities | 7.9 | 8.2 | (2.0) | (4.8) | 2.2 | (2.2) |
| Business to business information and careers | 3.0 | 2.6 | 0.9 | 0.6 | 1.0 | 0.4 |
| Euromoney Institutional Investor | 6.7 | 3.8 | 1.8 | 1.3 | 2.0 | (2.6) |
| Exhibitions and related activities | 41.8 | 44.0 | 22.4 | 24.4 | 1.8 | 2.7 |
| Radio | – | – | – | – | – | (0.1) |
| Net total | 223.2 | 200.9 | 27.6 | 23.3 | (15.0) | (13.0) |
| Group’s share of associates results | 68.1 | 68.4 | ||||
Information on principal associates from the latest available accounts (all incorporated and operating in Great Britain unless
otherwise stated).
Principal activity | Year ended | Description of holding | Group interest % | |
|---|---|---|---|---|
| Unlisted | ||||
| George Little Management LLC (incorporated and operating in the USA) | Organisers of trade exhibitions | 30 Sep 06 | Class A and B membership interests | 40.0% |
| Independent Television News Limited | Independent TV news provider | 31 Dec 05 | Ordinary | 20.0% |
| Shopcreator plc | Internet e-commerce software provider | 31 Dec 05 | Ordinary | 17.0% |
| Indigo Holidays Limited | Tour operator | 30 Jun 06 | Ordinary | 38.0% |
Joint ventures have been accounted for under the proportionate consolidation method and associates under the equity method
using unaudited accounts to 1st October, 2006, provided in the case of listed associates that such information is public information at the latest practicable date for inclusion by the Group.
As part of a prior year transaction to acquire a 25% interest in George Little Management LLC, the Group received a preferred profit distribution of US$1.5 million for the first five years to November 2005. The purchase agreement included ‘put and call options’ for the balance of the shares. Details of these commitments are given in Note 40.
The Group has significant influence in Shopcreator plc and participates in its direction through board representation, even though its holding is below 20%.
21 Non-current assets – available for sale investments
Note | 2005 Listed £m | 2005 Unlisted £m | 2005 Total £m | |
|---|---|---|---|---|
| At 3rd October, 2004 | – | 20.5 | 20.5 | |
| Additions | – | 0.4 | 0.4 | |
| Transfer from associates | 20 | 72.8 | – | 72.8 |
| Provided during year (impairment) | 6 | – | (2.5) | (2.5) |
| Exchange adjustment | – | 0.2 | (0.2) | |
| At 2nd October, 2005 | 72.8 | 18.6 | 91.4 | |
Note | 2006 Listed £m | 2006 Unlisted £m | 2006 Total £m | |
|---|---|---|---|---|
| At 2nd October, 2005 | 72.8 | 18.6 | 91.4 | |
| Fair value adjustment on adoption of IAS32 and 39 | 2.1 | – | 2.1 | |
| At 2nd October, 2005 – fair value | 74.9 | 18.6 | 93.5 | |
| Additions | 21.2 | 0.4 | 21.6 | |
| Disposals | – | (1.1) | (1.1) | |
| Transfer from associates | 20 | (1.4) | (0.3) | (1.7) |
| Provided during year (impairment) | 6 | – | (13.0) | (13.0) |
| Deficit on revaluation | (26.7) | – | (26.7) | |
| Exchange adjustment | – | 0.6 | 0.6 | |
| At 1st October, 2006 | 68.0 | 5.2 | 73.2 | |
The investments above represent investments in listed equity securities and unlisted securities, which are recorded as non-current assets unless they are expected to be sold within one year, in which case they are recorded as current assets. The investments in listed securities have no fixed maturity or coupon rate and the fair value of these investments is based on quoted market prices.
Since there is no active market upon which they are traded, unlisted equity securities are recorded at cost, as their fair values cannot be reliably measured.
Investments are analysed as follows:
| 2006 £m | 2005 £m | |
|---|---|---|
| Listed | ||
| Gcap Media plc | 48.2 | 73.3 |
| Metal Bulletin plc | 20.1 | – |
| Other | 0.1 | – |
| 68.4 | 73.3 | |
| Unlisted | ||
| XAP Corporation Inc | – | 12.0 |
| Other | 4.8 | 6.1 |
| 4.8 | 18.1 | |
| 73.2 | 91.4 | |
The Group’s investment in XAP Corporation Inc has been impaired by £12.0 million (2005 £Nil) following a review of its carrying value.
Information on principal investments, taken from latest published accounts (incorporated in Great Britain unless stated otherwise).
Class of holding | Group interest % | |
|---|---|---|
| Gcap Media plc | Ordinary | 14.3% |
| The Press Association Limited | Ordinary | 15.6% |
| XAP Corporation Inc (taken from the shareholders’ agreement; incorporated and operating in the USA) | Preferred | 18.5% |
| Metal Bulletin plc | Ordinary | 8.9% |
22 Inventories
| 2006 £m | 2005 £m | |
|---|---|---|
| Raw materials and consumables | 13.3 | 13.2 |
| Work in progress | 17.9 | 12.7 |
| Finished goods | 0.1 | 0.7 |
| 31.3 | 26.6 |
23 Trade and other receivables
| 2006 £m | 2005 £m | |
|---|---|---|
| Current assets | ||
| Trade receivables | 294.4 | 305.5 |
| Prepayments and accrued income | 38.5 | 55.3 |
| Other debtors | 30.1 | 27.7 |
| 363.0 | 388.5 | |
| Non-current assets | ||
| Trade receivables | – | 5.0 |
| Prepayments and accrued income | 0.5 | 2.3 |
| Other debtors | 4.1 | 1.3 |
| 4.6 | 8.6 | |
| 367.6 | 397.1 | |
The Directors consider that the carrying amount of trade and other receivables approximates their fair value.
24 Trading investments
Note | 2006 £m | 2005 £m | |
|---|---|---|---|
| At beginning of year – book value | 10.5 | 16.9 | |
| Fair value adjustment on adoption of IAS 32 and 39 | 15.7 | – | |
| At beginning of year – fair value | 26.2 | 16.9 | |
| Disposals | 6 | (26.2) | (6.1) |
| Exchange adjustment | – | (0.3) | |
| At end of year – fair value | – | 10.5 | |
The above investment represented the Group’s investment in Reuters Group plc ordinary share capital.
25 Cash and cash equivalents
Note | 2006 £m | 2005 £m | ||
|---|---|---|---|---|
| Cash at bank and in hand | 97.3 | 81.7 | ||
| Short-term deposits | – | 42.5 | ||
| Cash and cash equivalents | 97.3 | 124.2 | ||
| Unsecured bank overdrafts | 30 | (1.2) | (0.2) | |
| Cash and cash equivalents in the cash flow statement | 13 | 96.1 | 124.0 | |
26 Trade and other payables
| 2006 £m | 2005 £m | |
|---|---|---|
| Current liabilities | ||
| Trade payables | 118.3 | 84.3 |
| Interest payable | 30.9 | 29.1 |
| Other taxation and social security | 28.2 | 40.2 |
| Other creditors | 27.9 | 27.4 |
| Accruals and deferred income | 330.9 | 348.0 |
| 536.2 | 529.0 | |
| Non-current liabilities | ||
| Other creditors | 1.6 | 9.1 |
| 537.8 | 538.1 | |
The Directors consider that the carrying amount of trade and other payables approximates their fair value.
27 Current liabilities – current tax payable
| 2006 £m | 2005 £m | |
|---|---|---|
| Corporation tax payable | 168.5 | 123.2 |
28 Acquisition option commitments
| 2006 £m | 2005 £m | |
|---|---|---|
| Acquisition option commitments | 32.7 | – |
The Group is party to a number of put options over the remaining minority and majority interests in its subsidiaries, joint ventures, associates and investments. IAS 39 Financial Instruments requires the recognition of acquisition liabilities. The Group has taken advantage of the transitional rules available under IAS 39 and hence the adoption of IAS 39 has no impact on accounting for financial derivatives for 2005. The effective date of adoption of IAS 39 is 3rd October 2005, the discounted present value of these options is £32.7 million (2005 £20.1 million). From 3rd October, 2005 onwards these discounts are unwound as a notional interest charge to the income statement.
29 Derivative financial instruments
The Group’s derivative financial instruments are summarised as follows:
| 2006 £m | 2005 £m | |
|---|---|---|
| Current assets | ||
| Derivative financial assets | 39.3 | 4.0 |
| Current liabilities | ||
| Derivative financial liabilities | (4.5) | (7.5) |
| Net derivative financial assets | 34.8 | (3.5) |
The maturity profile of the Group’s derivative financial instruments is as follows:
Fair value hedges £m | Cash flow hedges £m | Net investment hedges £m | Derivatives not qualifying for hedge accounting £m | Derivative financial assets £m | |
|---|---|---|---|---|---|
| 2006 | |||||
| Within 1 year | – | 24.4 | 2.2 | 0.3 | 26.9 |
| Between 1 – 2 years | – | 0.6 | 5.0 | 0.3 | 5.9 |
| Between 2 – 5 years | – | 1.4 | 1.6 | – | 3.0 |
| Over five years | – | – | 3.5 | – | 3.5 |
| – | 2.0 | 10.1 | 0.3 | 12.4 | |
| – | 26.4 | 12.3 | 0.6 | 39.3 | |
| 2005 | |||||
| Within 1 year | – | – | 0.8 | – | 0.8 |
| Between 1 – 2 years | – | – | – | – | – |
| Between 2 – 5 years | – | – | 2.2 | – | 2.2 |
| Over five years | – | – | 1.0 | – | 1.0 |
| – | – | 3.2 | – | 3.2 | |
| – | – | 4.0 | – | 4.0 | |
| 2006 | |||||
| Within 1 year | – | (0.7) | (0.8) | (0.1) | (1.6) |
| Between 1 – 2 years | – | – | – | – | – |
| Between 2 – 5 years | – | – | – | – | – |
| Over five years | (2.3) | – | (0.6) | – | (2.9) |
| (2.3) | – | (0.6) | – | (2.9) | |
| (2.3) | (0.7) | (1.4) | (0.1) | (4.5) | |
| 2005 | |||||
| Within 1 year | – | – | (1.4) | – | (1.4) |
| Between 1 – 2 years | – | – | (0.2) | – | (0.2) |
| Between 2 – 5 years | – | – | (0.6) | – | (0.6) |
| Over five years | – | – | (5.3) | – | (5.3) |
| – | – | (6.1) | – | (6.1) | |
| – | – | (7.5) | – | (7.5) | |